DLSN Properties P&L

Full Year 2025

STR Revenue

$1,224,037

↑ 1630.8% vs 2024

Lease Income

$0

0 active leases

Total Expenses

$0

0% of revenue

Net Operating Income

$1,224,037

100% margin

Monthly STR Revenue

$37,077
Jan
$32,220
Feb
$61,851
Mar
$69,944
Apr
$112,016
May
$180,632
Jun
$269,239
Jul
$216,517
Aug
$81,913
Sep
$64,792
Oct
$50,802
Nov
$47,035
Dec

Property Performance

Property STR Revenue Lease Income Total Revenue Expenses NOI
300 E 10th St

STR

$294,668 $0 $294,668 $0 $294,668
2 Wesley Ave

STR

$131,841 $0 $131,841 $0 $131,841
960 Asbury Ave

STR

$131,665 $0 $131,665 $0 $131,665
819 Shore Road

STR

$129,611 $0 $129,611 $0 $129,611
737 Shore Road

STR

$125,226 $0 $125,226 $0 $125,226
501 9th Street

STR

$111,363 $0 $111,363 $0 $111,363
17 E Connecticut

STR

$89,086 $0 $89,086 $0 $89,086
1020 Asbury Ave

STR

$81,395 $0 $81,395 $0 $81,395
1200 Asbury Ave

STR

$72,937 $0 $72,937 $0 $72,937
107 E 12th Street

STR

$45,797 $0 $45,797 $0 $45,797
1050 Bay Ave

STR

$10,449 $0 $10,449 $0 $10,449
604 New Road

Commercial

$0 $0 $0 $0 $0
821 Shore Road

Vacant

$0 $0 $0 $0 $0
TOTAL $1,224,037 $0 $1,224,037 $0 $1,224,037