DLSN Properties P&L

Full Year 2024

STR Revenue

$70,720

Lease Income

$0

0 active leases

Total Expenses

$0

0% of revenue

Net Operating Income

$70,720

100% margin

Monthly STR Revenue

Jan
Feb
Mar
Apr
May
Jun
$19,064
Jul
$21,520
Aug
$8,784
Sep
$6,696
Oct
$5,543
Nov
$9,112
Dec

Property Performance

Property STR Revenue Lease Income Total Revenue Expenses NOI
300 E 10th St

STR

$66,888 $0 $66,888 $0 $66,888
2 Wesley Ave

STR

$1,890 $0 $1,890 $0 $1,890
737 Shore Road

STR

$1,393 $0 $1,393 $0 $1,393
819 Shore Road

STR

$284 $0 $284 $0 $284
501 9th Street

STR

$253 $0 $253 $0 $253
960 Asbury Ave

STR

$12 $0 $12 $0 $12
1020 Asbury Ave

STR

$0 $0 $0 $0 $0
1050 Bay Ave

STR

$0 $0 $0 $0 $0
107 E 12th Street

STR

$0 $0 $0 $0 $0
1200 Asbury Ave

STR

$0 $0 $0 $0 $0
17 E Connecticut

STR

$0 $0 $0 $0 $0
604 New Road

Commercial

$0 $0 $0 $0 $0
821 Shore Road

Vacant

$0 $0 $0 $0 $0
TOTAL $70,720 $0 $70,720 $0 $70,720